diff --git a/mba/ch30.org b/mba/ch30.org index edb2db8..dcea7c6 100644 --- a/mba/ch30.org +++ b/mba/ch30.org @@ -103,3 +103,27 @@ PE * net_income = Value - total number of shares * price per share - 8.3mn shares * 15.8c - $1.31m + +** second round + +- in this scenario we need a second round of investments +- a second VC firm wants 25% for the next 2 years to invest 1mn +- shares must be taken from the owner, because the first VC is not giving up their shares. + +*** expected return +- Investment Amount * (1 + percentage / 100) ^ years +- $1mn * (1.25) ^ 2 = $1.5625mn +- expected return = $1.5625mn + +*** ownership percentage for second VC +- Ownership Percentage = Expected Return / Expected Company Value +- $1.5625mn / $10mn = 15.62% + +*** founder ownership +- Founder Ownership - Second VC +- 24 - 15.62 = 8.4% + +*** founders shares +- Total Shares / Percentage of Company +- 2mn / 8.4 +- 23.7 mn