updated IPO info

This commit is contained in:
ronny abraham 2025-01-14 08:41:32 +02:00
parent 157846fc5e
commit 95c2dab5b4
2 changed files with 17 additions and 1 deletions

View file

@ -159,9 +159,15 @@ Calculate YOY for *Revenue*:
- Once the company turned a profit in 2017, taxes were applied. - Once the company turned a profit in 2017, taxes were applied.
** IP Valuation: Growth vs Value ** IP Valuation: Growth vs Value
- Assume an Initial Public Offering (IPO) in 2020 - *Assume an Initial Public Offering (IPO) in 2020*
- Based on the Financial data given, how and what will different types of investors PAY for this company - Based on the Financial data given, how and what will different types of investors PAY for this company
| Category | 2020 |
|---------------------------------+-------------------|
| Revenue | ₪1,399,440,000 |
| EBIT (Gross Profit - TOE) | ₪657,736,800 |
*** Growth Investors *** Growth Investors
- focus on *revenue* as the primary metric - focus on *revenue* as the primary metric
- especially for high growth companies - especially for high growth companies
@ -172,6 +178,8 @@ Calculate YOY for *Revenue*:
\] \]
*** Value Investors *** Value Investors
- they look on the long term viability of a product vs it's fast growth
- buy cheap, sell after many years
- focus on *current profitability* (earnings, ie EBIT) - focus on *current profitability* (earnings, ie EBIT)
- lower valuations for high growth companies - lower valuations for high growth companies
- high growth companies reinvest profits into expansion, research, etc. - high growth companies reinvest profits into expansion, research, etc.
@ -179,3 +187,11 @@ Calculate YOY for *Revenue*:
\[ \[
\text{Value Investor Valuation} = \text{EBIT for IPO Year} \times 10 \text{Value Investor Valuation} = \text{EBIT for IPO Year} \times 10
\] \]
*** Final valuations based on 2020 IPO
assuming the IPO takes place in 2020 our valuation will be
| Investor type | Formula | Projected Valuation in 10 Years (2030) |
|------------------+--------------+----------------------------------------|
| Growth Investors | Revenue x 10 | *₪13,994,400,000* |
| Value Investors | EBIT x 10 | *₪6,577,368,000* |