129 lines
3.3 KiB
Org Mode
129 lines
3.3 KiB
Org Mode
#+HTML_HEAD: <link rel="stylesheet" type="text/css" href="../../../../_share/media/css/org-mode.css" />
|
|
#+HTML_HEAD: <link rel="stylesheet" type="text/css" href="../_share/media/css/theme-business.css" />
|
|
|
|
#+title: Section 5 | Lesson 30 - Venture Capital Part 3
|
|
|
|
* Links
|
|
- [[./../mba-main.org][<Back to Main MBA]]
|
|
- [[https://www.udemy.com/course/an-entire-mba-in-1-courseaward-winning-business-school-prof/learn/lecture/4311466#overview][S05:L30 Venture Capital Part 3]]
|
|
|
|
* Notes
|
|
|
|
** topics within the Venture Capital are relevant
|
|
1. starting a company
|
|
2. new division
|
|
3. raising money
|
|
4. potential investors
|
|
5. creating disruptive ideas
|
|
|
|
** we are in the third round
|
|
- years 3-4
|
|
|
|
- after this
|
|
- go public
|
|
- break up the company
|
|
- file for chapter 11
|
|
- sell the company
|
|
|
|
- find your passion
|
|
- you better be doing this because you want to
|
|
|
|
- VCs want to work with the best management team
|
|
|
|
** example
|
|
- the best management team is the most important
|
|
- P.O.C "proof of concept"
|
|
- P.O.S. "point of sale"
|
|
|
|
*** starting point
|
|
10,000$ equity
|
|
2,000,000 shares
|
|
|
|
** first round vc
|
|
|
|
*** company estimated:
|
|
time: 5 years
|
|
net income: $1mn
|
|
|
|
*** competitor
|
|
valuation: $20mn
|
|
net income: $2mn
|
|
|
|
Price / Earning = $20mn / $2mn = 10 times PE multiple.
|
|
|
|
*** conclusion
|
|
the competitor is worth $20mn now with a $2mn net income, leading us to believe the PE ratio is 10
|
|
|
|
therefore if the net income is expected to be $1mn in 5 years, then the value of the company should be $10mn
|
|
|
|
PE * net_income = Value
|
|
|
|
10 * $1mn = $10mn
|
|
|
|
** what is the company worth today
|
|
- VC expects to make 50% per year
|
|
- (Value of Company in 5 Years) / (1 + Expected Return Per Year) ^ (Number of Years)
|
|
- $10 mn / (1 + 50%) ^ 5 = $1,316,872
|
|
|
|
*** what does the vc get?
|
|
- assume vc invests $1mn
|
|
- investment / current value of company
|
|
- $1mn / $1.32mn = 76%
|
|
|
|
*** owner has
|
|
- 100 - investors percentage = owners percentage
|
|
- 100 - 76 = 24
|
|
- owner has 24%
|
|
|
|
*** what are the total number of shares
|
|
- if the owner has 2 mn shares then
|
|
|
|
- total shares = owners shares / owners percentage
|
|
- total shares = 2mn / .24 = 8.3 mn
|
|
|
|
- investor has 6.3 mn shares
|
|
|
|
*** what is the share price
|
|
- value per share = total investment / number of shares
|
|
- value per share = $1mn / 6.3mn shares
|
|
- value per share = 15.8c per share
|
|
|
|
*** pre money valuation
|
|
- what is the owners value in shares
|
|
- this is the value before we get any investment
|
|
|
|
- owners share * price per share
|
|
- 2mn shares * 15.8c
|
|
- $316k
|
|
|
|
*** post money valuation
|
|
- Post-money valuation = Investment Amount + Pre-money valuation
|
|
- this is the value after the money is given by the vc
|
|
|
|
- total number of shares * price per share
|
|
- 8.3mn shares * 15.8c
|
|
- $1.31m
|
|
|
|
** second round
|
|
|
|
- in this scenario we need a second round of investments
|
|
- a second VC firm wants 25% for the next 2 years to invest 1mn
|
|
- shares must be taken from the owner, because the first VC is not giving up their shares.
|
|
|
|
*** expected return
|
|
- Investment Amount * (1 + percentage / 100) ^ years
|
|
- $1mn * (1.25) ^ 2 = $1.5625mn
|
|
- expected return = $1.5625mn
|
|
|
|
*** ownership percentage for second VC
|
|
- Ownership Percentage = Expected Return / Expected Company Value
|
|
- $1.5625mn / $10mn = 15.62%
|
|
|
|
*** founder ownership
|
|
- Founder Ownership - Second VC
|
|
- 24 - 15.62 = 8.4%
|
|
|
|
*** founders shares
|
|
- Total Shares / Percentage of Company
|
|
- 2mn / 8.4
|
|
- 23.7 mn
|