business-haroun/_data/section_11/msft/cash_flows__Updated_.csv
ronny abraham bddfa94fbd added
2025-07-17 02:20:46 +03:00

1.9 KiB
Executable file

1Category201220112010
2Operations
3Net income169782315018760
4Adjustments to reconcile net income to net cash from operations:
5Goodwill impairment619300
6Depreciation, amortization, and other296727662673
7Stock-based compensation expense224421661891
8Net recognized gains on investments and derivatives-200-362-208
9Excess tax benefits from stock-based compensation-93-17-45
10Deferred income taxes9542-220
11Deferral of unearned revenue361043122729374
12Recognition of unearned revenue-33347-28935-28813
13Changes in operating assets and liabilities:
14Accounts receivable-1156-1451-2238
15Inventories184-561-44
16Other current assets493-1259464
17Other long-term assets-24862-223
18Accounts payable-3158844
19Other current liabilities410-1146451
20Other long-term liabilities17412941407
21Net cash from operations316262699424073
22Financing
23Short-term debt repayments, maturities of 90 days or less, net0-186-991
24Proceeds from issuance of debt, maturities longer than 90 days069604167
25Repayments of debt, maturities longer than 90 days0-814-2986
26Common stock issued191324222311
27Common stock repurchased-5029-11555-11269
28Common stock cash dividends paid-6385-5180-4578
29Excess tax benefits from stock-based compensation931745
30Other0-4010
31Net cash used in financing-9408-8376-13291
32Investing
33Additions to property and equipment-2305-2355-1977
34Acquisition of companies, net of cash acquired-10112-71-245
35Purchases of investments-57250-35993-30168
36Maturities of investments1557568977453
37Sales of investments297001588015125
38Securities lending payable-3941026-1502
39Net cash used in investing-24786-14616-11314
40Effect of exchange rates on cash and cash equivalents-104103-39
41Net change in cash and cash equivalents-26724105-571
42Cash and cash equivalents, beginning of period961055056076
43Cash and cash equivalents, end of period693896105505